In order to carry an economic analysis of micro-grid project represented by photovoltaic power-generation, this paper proposed a cost recovery model for micro-grid project through case studies. Meanwhile, based on how micro-grid participates in market competition, we have designed the framework for gaining profits. Issues like basic profits, reasonable depreciation method and the project’s financial profitability are analyzed in detail.