scholarly journals Prospek Pengembangan Usahatani Kakao di Desa Pangsan, Kecamatan Petang, Kabupaten Badung

Author(s):  
RISTA ULVIA RAMADHANI ◽  
I WAYAN BUDIASA ◽  
A.A.A. WULANDIRA SAWITRI DJELANTIK

Prospect of Cocoa Farming Development in Pangsan Village, Petang Sub-District of Badung Regency Cocoa plays an important role for the national economy, especially openingemployment opportunities, sources of income, and foreign exchange. The objectivesof this research are: to investigate the suitability of land for cocoa farming inPangsan Village, financial feasibility of cocoa farming in Pangsan Village, seen frominvestment criteria, and market prospect of cocoa commodity of Pangsan Villageproduction. The analysis used in this research is investment criteria method includingNPV, IRR, and Net B/C for financial feasibility analysis, while land suitability andmarket prospect are analyzed descriptively and qualitatively. The findings of thestudy showed that : land in Pangsan Village is appropriate (S2) for cocoa farmingand it has low productivity compared to cocoa productivity in Bali and Indonesia,cocoa farming in Pangsan village which is intercropped with coconut and bananatrees is financially feasible to be cultivated, with NPV of Rp 29.454.914,86, IRR of38%, and Net Benefit Cost Ratio (Net B/C) of 7,68, and the market prospect of cocoaproducts in Pangsan Village is not prospective for foodstuff, because the product ofcocoa produced is not fermented and not certified.

Author(s):  
ERICK ABDUL MUTAKABBIR ◽  
NELLA NAOMI DUAKAJU

Ornamental plants are commonly planted by people as decoration. This study aimed to determine income and financial feasibility of ornamental plants business in Samarinda City. This study was done in three months since November 2017 until Januari 2018 in Samarinda City. The sampling method used purposive sampling method with the number of samples as many as 29 respondents.  The data were collected through interviews with respondents. The assesment of business feasibility  was done by using some investment criterias such as Net Present Value (NPV), Internal Rate of Return (IRR), dan Net Benefit Cost Ratio (Net B/C Ratio). The results of this study showed that ornamental plants business in Samarinda City owns the average of investment cost of IDR90,982,931.00 year-1, the average of operating cost of IDR37,307,586.00 year-1, the average of revenue of IDR118,506,206.00 year-1, and the average of income of IDR81,198,620.00 year-1. The assesment results of investment in ornamental plants business in Samarinda City are NPV of IDR75,074,609.00 at discount rate of factor of 12%, IRR of 65%, while Net B/C Ratio of 1,82. This is showed that ornamental plants business in Samarinda City is financially feasible to be done.


2018 ◽  
Vol 4 (1) ◽  
pp. 8
Author(s):  
Ferdison S. Mantende ◽  
Marhawati Mapatoba ◽  
Abdul Muis

This research aimed to analyze the financial feasibility of organic vegetable farming at CV. Rahayu. This research conducted in Sidera, Subdistrict of Sigi Biromaru, Regency of Sigi on December 2016 to January 2017. The respondents were purposively determined. Data was analyzed using financial worthiness analysis employing with 4 indicators: Net present value (NPV), net benefit cost ratio (Net B/C), internal rate of return (IRR), and Payback Period (PP). The results of this research indicated that the NPV during the period 2014 to 2018 was IDR 543.674.792; the net B/Cwas 1,65, the IRR was 35,09 %, and the PP was 2 years and 3 months. The results of the calculationusing sensitivity analysis in the organic vegetable farming company at CV. Rahayu by assuming the organic vegetables attacked by the pests and diseases were a decreased 33 percent from total production with the acquisition of NPV decreased to IDR 8.587.415, Net B/C decreased to 1.01, IRR decreased to 12.42 percent, Payback period became 3.6 years. In the other hand, NPV decreased to IDR 7,276,181, Net B/C decreased to 1.01, IRR decreased to 12.36 percent, payback period became 3.6 years if the assume was an increased production cost until 74 percent. These values financially show the farming at CV. Rahayu is well worth to effort. These results indicate that financially, CV. Rahayu is very feasible to operate.


Author(s):  
ERICK ABDUL MUTAKABBIR ◽  
NELLA NAOMI DUAKAJU

Ornamental plants are commonly planted by people as decoration. This study aimed to determine income and financial feasibility of ornamental plants business in Samarinda City. This study was done in three months since November 2017 until Januari 2018 in Samarinda City. The sampling method used purposive sampling method with the number of samples as many as 29 respondents.  The data were collected through interviews with respondents. The assesment of business feasibility  was done by using some investment criterias such as Net Present Value (NPV), Internal Rate of Return (IRR), dan Net Benefit Cost Ratio (Net B/C Ratio). The results of this study showed that ornamental plants business in Samarinda City owns the average of investment cost of IDR90,982,931.00 year-1, the average of operating cost of IDR37,307,586.00 year-1, the average of revenue of IDR118,506,206.00 year-1, and the average of income of IDR81,198,620.00 year-1. The assesment results of investment in ornamental plants business in Samarinda City are NPV of IDR75,074,609.00 at discount rate of factor of 12%, IRR of 65%, while Net B/C Ratio of 1,82. This is showed that ornamental plants business in Samarinda City is financially feasible to be done.


2017 ◽  
Vol 4 (1) ◽  
pp. 1-15
Author(s):  
Rudy Setyo Utomo ◽  
Tri Wahyudi

Difficulty of corn farmers for increase their income can be reached by establishing raw materials into finishing product, namely corn sugar. The aim of this study is to find the financial feasibility of processing seed corn into sugar. To determine the feasibility of corn sugar mills conducted a financial feasibility analysis. Financial feasibility analysis results indicate that corn sugar production in Bengkayang feasible on condition Cost of Goods Sold amounted Rp. 84,500.00/Kg. The value of Break Even Point (BEP) 69,387 units, the value of Payback Period (PBP) 2.41, Net Present Value (NPV) Rp.54,592,680,102.46 ,, value Internal Rate of Return (IRR) 25.10%, and the value of Benefit / Cost Ratio (B / C ratio) of 1.35. Investment in corn sugar business still said to be worth doing despite the sensitivity level price down 3% to the sensitivity level of selling prices down 3% and raw materials rose by 4%.


2020 ◽  
Vol 10 (1) ◽  
pp. 27-35
Author(s):  
Anne Rizky Ramadhanty Anne ◽  
Sulistyodewi Nur Wiyono ◽  
Kuswarini Kusno ◽  
Lucyana Trimo

Lettuce head as a vegetable commodity has a high enough business opportunity, seen from the developmentof hotels and restaurants in Indonesia that serve foreign cuisine using lettuce. The purpose of this study wasto determine the feasibility of lettuce head farming in CV.Cantigi. This research was carried out inCV.Cantigi, Cikandang village, Cikajang District, Garut Regency. The design of this research is descriptivequantitative with the research technique is a case study The method of data collection is done by interviewswith informants, observations, and literature studies. The determination of the informant was carried outpurposive. Analysis of the data used is non-financial feasibility and financial feasibility (Net Present Value,Internal Rate of Return, Net Benefit/Cost Ratio, Payback Period, and Profitability Ratio). The results showedthat 1) The income of lettuce head farming in CV.Cantigi in one growing season is IDR 120.821.846; 2) Thelettuce head farming in CV. Cantigi is feasible in terms of market aspects, technical aspects, managementaspect, and social, economic, cultural and environmental aspects. Similarly, financially, lettuce headfarming in CV.Cantigi is feasible to do with an NPV value of IDR 286,076,736.8, IRR 51,87%, Net B/C Ratiois 4.32, Payback period occurs at 8 years 8 months and profitability ratio of 101.78%. Suggestions forfurther research there is further research on production technologies that can optimize the use of otherproduction factors to increase production results.


Agro Ekonomi ◽  
2019 ◽  
Vol 29 (2) ◽  
pp. 274 ◽  
Author(s):  
Putri Makalingga ◽  
Any Suryantini ◽  
Lestari Rahayu Waluyati

The study concerned here was aimed at determining the financial feasibility of vaname shrimp farming business in the Purworejo Regency. It used a descriptive method of analysis. The data analyzed were primary and secondary data. The research site was determined purposively (i.e., via purposive sampling) in the Purworejo District by considering the vaname shrimp cultivation there. The analysis used the financial feasibility analysis, Net Present Value (NPV), Internal Rate of Return (IRR), and Net Benefit/Cost Ratio (Net B/C Ratio). The result concerning financial feasibility was obtained from the earnings of vaname shrimp farming business amounting to 1,415,992,500 IDR (Rp 1,415,992,500, with IDR or Rp referring to Indonesian rupiah as USD is to US dollar) with the total cost incurred in one year of production estimated to be 364,207,148 IDR, a revenue of 1,051,785,352 IDR, a profit of 999,196,084 IDR, an NPV (NPV>1 as criterion) of 2,539,407,216 IDR, an IRR (IRR>interest rate of 7.6% as criterion) of 98%, and a Net B/C Ratio (net B/C ratio>1 as criterion) of 2.01. Thus, from the results of the financial feasibility analysis, it could be concluded that the business of vaname shrimp farming in the Purworejo Regency is feasible to run. Based on the research concerned here, the suggestions that could be given concerning the activities of shrimp farming business are workforce training and guidance are given to improve the competitiveness of the farmers. Farmers must know about how to cultivate good fish with the quality of fishery products and becoming responsible farmers.


2019 ◽  
Vol 2 (2) ◽  
pp. 49-57
Author(s):  
Yolanda Ocenia ◽  
Yusmini Yusmini ◽  
Susy Edwina

This research aims to analyze the financial feasibility and sensitivity to changes in input prices, production levels and prices of the output of a business System integration of Cow-Palm oil in Sari Makmur villagePangkalan Lesung District Pelalawan Regency Province of Riau. The research method used is the method of case studies. Data used are primary data and secondary data. The informant on this research consists of a group of farmers which is Sari Sarwo group members as many as 14 people and the number of cattle beginning as many as 51 cows ,  extension officers of Sari Makmur village, Village Unit Cooperative of Sari Makmur,and Village Unit Cooperative shop of Sari Makmur. Data analysis the criteria used was  Net Present Value (NPV), Net Benefit Cost Ratio (Net B/C) and Internal Rate of Return (IRR). The results showed : integration efforts of cow-palm oil is worth because it has a value of NPV is positive, the value of Net B/C is greater than zero and the value of the IRR is greater than the Social Opportunity Cost of Capital (SOCC), the business is still eligible for develop in the event of a decrease in the price increase of chemical fertilizer 32.80%, decrease in price of palm oil of 15%, and  decrease in urine and feses price 50%.The business is un eligible to developif in the  production of palm oil greater than47,21%, and decrease in birth rate cow greater than53,68%.


2021 ◽  
Vol 21 (01) ◽  
pp. 21-30
Author(s):  
Nelson Yuli Chandra ◽  
Hendra Taufik ◽  
Mardani Sebayang

[ID] Pembangunan gedung parkir Sukaramai Trade Center II ini direncanakan pada tahun 2016 dan di kelola oleh pihak PT. Makmur Papan Permata sebagai penunjang bangunan Sukaramai Trade Center I untuk memenuhi lahan parkir kedepannya, dikarenakan adanya  pembangunan tambahan Sukaramai Trade Center III sehingga pembangunan gedung parkir Sukaramai Trade Center II harus dilaksanakan, sesuai dengan bertambahnya permintaan  konsumen serta lahan yang tidak memenuhi. Tujuan dari penelitian ini adalah untuk mengetahui apakah pembangunan dari gedung parkir Sukaramai Trade Center II layak untuk dilaksanakan berdasarkan aspek analisis kelayakan finansial dan untuk mengetahui faktor-faktor yang perlu diperhatikan seperti metode tarif parkir yang digunakan. Metode penelitian ini menggunakan observasi dan wawancara. Berdasarkan data dan hasil penelitian di ketahui luas bangunan 3.466 m2 , kapasitas parkir sepeda motor 1103 kendaraan, parkir mobil 325 kendaraan, rata-rata 5 tahun belakang tingkat pertumbuhan kendaraan 10,48%, inflasi 4,87%, menggunakan suku bunga tertinggi pada bank BUMN yaitu bank BTN sebesar 10,50%, sehingga memerlukan total biaya Rp 42.472.500.000,- umur ekonomis bangunan 50 tahun. Dengan tarif parkir/jam Rp 2000,- untuk kendaraan sepeda motor, Rp 5000,- untuk kendaraan mobil, ditinjau dari aspek analisis kelayakan finansial dengan umur bangunan 50 tahun : Net Present Value(NPV)= Rp. (–12.333.948.000,) Benefit Cost Ratio(BCR)= 0,504, Internal Rate of Return(IRR)= 6,69%, dinyatakan tidak layak untuk dilaksanakan. Pembangunan gedung parkir tersebut perlu memperhatikan tingkat pertumbuhan kendaraan, kapasitas parkir, tingkat inflasi dan tingkat suku bunga, serta tarif parkir yang ditetapkan oleh Pemerintah. [EN] The construction of the Sukaramai Trade Center II parking building was planned in 2016 and managed by PT. Makmur Papan Permata is supporting the Sukaramai Trade Center I building to fill the parking lot in the future, due to the additional construction of the Sukaramai Trade Center III so that the construction of the Sukaramai Trade Center II parking building must be carried out, by increasing consumer demand and land that does not meet. The purpose of this study is to determine whether the construction of the Sukaramai Trade Center II parking building is feasible to carry out based on the aspect of financial feasibility analysis and to determine the factors that need to be considered such as the parking fee method used. This research method uses observation and interviews. Based on data and research results, it is known that the building area is 3,465.98 m2, the parking capacity for motorbikes is 1103 vehicles, 325 car parks, the average 5 years behind the vehicle growth rate is 10.48%, inflation is 4.87%, using the highest interest rate in state-owned banks, namely BTN banks at 10.50% so that it requires a total cost of IDR 42,472,500,000, - the economic age of the building is 50 years. With parking rates/hour Rp. 2000, - for motorbikes, Rp. 5000, - for cars, in terms of financial feasibility analysis aspects with a building age of 50 years: Net Present Value (NPV) = Rp. (-12,333,948,000,) Benefit-Cost Ratio (BCR) = 0.504, Internal Rate of Return (IRR) = 6.69%, declared unfit to be implemented. The construction of the parking building need to pay attention to the growth rate of vehicles, parking capacity, inflation rates, and interest rates, as well as parking rates set by the Government.  


INSIST ◽  
2019 ◽  
Vol 4 (1) ◽  
pp. 188
Author(s):  
Dyah Erni Widyastuti ◽  
Jabal Tarik Ibrahim ◽  
Aris Winaya ◽  
Henik Sukorini

This research aims to analyse financial feasibility of red chili peppers (Capsicum annum L.) seedling business conducted at Karanganyar, Poncokusumo, Malang. The respondents were farmers who breed red chili peppers and the data collected from March to April 2018. The primary data was collected through interviews based on structure questionnaire to obtain information from selected farmers in the study area. The qualitative study is utilized to analyse the financial feasibility based from Net Present Value (NPV), Internal Rate of Return (IRR), Net Benefit-Cost Ratio (BCR), and Payback Period (PP). This study findings showed a positive NPV (IDR 15403419), IRR is 23.19%, Gross B/C is 1.05, Nett B/C is 1.13, BCR > 1 (1.05), and PP as 19 months. Despite the costly investment and development, the red chili peppers seedling business is financially feasible


Author(s):  
Asriyana Asriyana ◽  
Agus Kurnia ◽  
La Ode Alirman ◽  
Nurdiana A

Kelurahan Bungkutoko termasuk wilayah administrasi Kota Kendari yang daratannya terpisah karena merupakan wilayah kepulauan. Potensi sumberdaya perikanan yang dimiliki sangat melimpah sehingga menjadi peluang usaha bagi warga setempat dalam peningkatan perekonomian keluarga.  Penelitian ini bertujuan untuk untuk menganalisis kelayakan usaha kerajinan tangan yang berbahan dasar kerang kerangan di Kelurahan Bungkutoko. Metode analisis kelayakan finansial meliputi NPV (net present value), IRR (internal rate of return), Net B/C ratio (Net Benefit Cost Ratio), PBP (Pay Back Period), dan BEP (Break Event Point).  Hasil yang diperoleh menunjukkan bahwa nilai seluruh kriteria kelayakan finansial yang digunakan menghasilkan nilai yang menunjukkan kategori layak (NPV sebesar Rp10.459.436,-, IRR sebesar 35%,  Net B/C  2,03, PBP 12 bulan serta BEP sebesar Rp4.260.943,- dan 154 unit). Hal ini mengindikasikan bahwa usaha kerajinan tangan yang dilakukan oleh wanita nelayan di Kelurahan Bungkutoko layak untuk dilanjutkan Bungkutoko village is included in the administrative area of Kendari City whose land is separated because it is an archipelago. The potential of fisheries resources owned is very abundant so that it becomes a business opportunity for local residents in improving the family's economy. The research aims to analyze the feasibility of a handicraft business based on shellfish shells in Bungkutoko Village. The methods of financial feasibility analysis are NPV (net present value), IRR (internal rate of return), Net B/C ratio (Net Benefit Cost Ratio), PBP (Pay Back Period), and BEP (Break Event Point). The results  show that all financial feasibility criteria shows a feasible category (NPV is Rp 10,459,436,-; IRR is 35%;  Net B/C 2.03; PBP is 12 months; and BEP is Rp 4,260,943,; and 154 units). It’s indicated that the handicraft business by fishermen women in Bungkutoko Village is feasible to continue.


Sign in / Sign up

Export Citation Format

Share Document