RISK ANALYSIS IN THE ARABICA COFFEE CULTIVATION IN THE STATE OF ESPÍRITO SANTO CONSIDERING MANUAL AND SEMI-MECANIZED HARVESTING

2020 ◽  
Vol 03 (01) ◽  
pp. 41-47
Author(s):  
Edileuza Galeano ◽  
Keyword(s):  
Net Present Value ◽  
The State ◽  
Agricultural Activity ◽  
Internal Rate Of Return ◽  
Present Value ◽  
Arabica Coffee ◽  
Espírito Santo ◽  
Coffee Cultivation ◽  
Espirito Santo ◽  
Risk Investment

The Coffee culture is the most important agricultural activity when it comes to social and economic aspects in Espírito Santo. The state is Brazil’s second largest producer including arabica and conilon coffee, with a production of 13.7 million bags, which represents 22.3% of the Bazillian coffee. The objective of this study was to evaluate the risk in arabica coffee cultivation comparing manual and semi-mechanized harvesting to different productivity levels. For the feasibility analysis, the techniques of Net Present Value and Internal Rate of Return were used and the sensitivity analysis was used for the risk assessment. The risk statistics evaluated by the standard deviation and coefficient of variation indicate that it is less risky to produce at the productivity levels of 50 bags per hectare in manual harvesting and over 40 bags per hectare in semi-mechanized harvesting. Keywords: Coffee. Risk. Investment. Modernization.

scholarly journals ECONOMIC VIABILITY OF ARABICA COFFEE IN THE STATE OF ESPÍRITO SANTO CONSIDERING MANUAL AND SEMI-MECHANIZED HARVEST

2019 ◽  
Vol 14 (2) ◽  
pp. 223
Author(s):  
EDILEUZA VITAL GALEANO ◽  
Cesar Abel Krohling
Keyword(s):  
Net Present Value ◽  
New Technologies ◽  
The State ◽  
Production Costs ◽  
Economic Viability ◽  
Arabica Coffee ◽  
Espírito Santo ◽  
Reducing Costs ◽  
The Interest Rate ◽  
Espirito Santo

<p> Recent studies have shown that coffee production costs have been rising above inflation and that the activity has become less attractive to producers. One of the ways to try reducing costs is through the mechanization of activities. The objective of this study was to evaluate the production cost and economic viability of arabica coffee in the state of Espírito Santo, comparing manual and semi-mechanized harvest to different yield levels. For the feasibility analysis, the techniques of Net Present Value and Internal Rate of Return were used and the sensitivity analysis was used for risk assessment.  The results show advantages of semi-mechanized harvest. At the level of 50 bags per hectare, the activity was profitable considering the interest rate of 8%. In manual harvesting, the IRR is 8.3% and, in the semi-mechanized harvest, the IRR is 16%.  Producers must invest in higher yield levels with new technologies and mechanization to have greater return in the activity. </p>

scholarly journals Economical assessment of an investment related to the establishment of a new farrowing place and pig-rearing building

2019 ◽  
Vol 7 (1-2) ◽  
pp. 115-120
Author(s):  
Brigitta Zsótér ◽  
Ágnes Milojev
Keyword(s):  
Net Present Value ◽  
Research Work ◽  
The State ◽  
Point Of View ◽  
Bank Credit ◽  
Internal Rate Of Return ◽  
Present Value ◽  
Payback Time ◽  
Pig Farm ◽  
The Given

In our research work we aimed at carrying out an economical assessment of an investment and development of substantial volume. The examined project was completed at a pig-farm during which a new farrowing place and pig rearing building were built, as well as the renovation of the existing pig-farm. All of them were financed partly from the firm’s own source, partly from a non-repayable aid granted by the state, and finally from a credit granted by a commercial bank. The term of the credit is 10 years and the return of the investment expected by the investors is 8%, so we carried out our calculations according to these data. We examined the three possible ways of financing the investment from the economical point of view, as a result we proposed three hypotheses. Our hypotheses are: Hypothesis 1 (Case „A”): The investment will be financially recovered within the examined period of 10 years if it is financed from the firm’s own source, the state grant and the bank credit. Hypothesis 2 (Case „B”): The investment can be economically completed within the given period of time if the project meets the costs from the firm’s own source and the credit. Hypothesis 3 (Case „C”): The investment will be economically accomplished within the examined 10 years provided the firm finances the project from their own source and the state grant. In our calculations we used the net present value (NPV), the internal rate of return (IRR), the payback time (PB), the discounted payback time (DPB) and the profitability index (PI) as economy indicators. We carried out our calculations regarding 10 years to be able to compare the results since the term of the granted credit is 10 years, too.  

scholarly journals GREEN WATER FOOTPRINT AND SUSTAINABILITY FOR ESPIRITO SANTO STATE

2020 ◽  
Vol 28 ◽  
pp. 24-36
Author(s):  
Sidney Sara Zanetti ◽  
Maria Sueliane Santos De Andrade ◽  
Roberto Avelino Cecílio
Keyword(s):  
Environmental Sustainability ◽  
Sustainability Assessment ◽  
Water Footprint ◽  
The State ◽  
Green Water ◽  
Espírito Santo ◽  
Annual Total ◽  
The Mean ◽  
Coffee Cultivation ◽  
Espirito Santo

Water footprint is a relatively new concept of freshwater appropriation that considers its direct and indirect use by a consumer or producer and used as a comprehensive indicator of the appropriation of water resources. The objective of this study was to estimate the green water footprint and evaluate its sustainability in the state of Espírito Santo, using the land use information and indicators of water scarcity. The total green water footprint was estimated by the sum of the green water footprints of pasture, forest, coffee cultivation, forestry, and other agricultural uses. The state’s total green footprint estimated was 47.5 billion m³/year, and the pasture class represented 48.5% of this total, followed by forest (29.8%), coffee cultivation (10.1%), forestry (6.4%), and other crops (5.2%). The ratio between the mean annual total volume of precipitated water and the green WF in the state was 80%. The environmental sustainability assessment shows that the green footprint was unsustainable for most of the year, on average, mainly in the May to September.

scholarly journals Investment Scenarios in the Clonal Conilon Coffee Planting with an Irrigated System: A Study in a City from Rondônia, Brazil

2020 ◽  
Vol 9 (1) ◽  
pp. 41
Author(s):  
Camila Dutra Santos de Morais ◽  
Sandra Da Cruz Garcia ◽  
Júlio Sancho Militão ◽  
Davy Ítalo Ribeiro Da Silva ◽  
Francisco Cordeiro Júnior ◽  
...  
Keyword(s):  
Net Present Value ◽  
The State ◽  
Rate Of Return ◽  
Financial Viability ◽  
Internal Rate Of Return ◽  
Present Value ◽  
Valuation Methods ◽  
System A ◽  
Financial Feasibility ◽  
Small Producer

This article aims to analyze the financial feasibility of implementing a clonal conilon coffee crop in the State of Rondônia. For this, a research with quantitative procedures was carried out, having as a locus of research a property in the municipality of Nova Brasilândia D’Oeste, interior of the state of Rondônia (Brazil). Based on the assumption that investments are made to generate value for the investor, the expenses incurred and estimates of future expenses were measured, with two scenarios, the first with the presence of the plague (scale) and the second without the presence of the same. Therefore, it became possible to analyze the valuation methods through the projections of Net Present Value, Internal Rate of Return and Payback. With these results, an analysis of the financial viability of the crop in question was carried out, which demonstrated a significant expense in the first years for the small producer, having a return from the fifth year on, proving to be financially viable and advantageous.

ANALISIS KELAYAKAN FINANSIAL INDUSTRI PENGOLAHAN KECAP ANEKA GUNA DI KOTA LANGSA

2017 ◽  
Vol 2 (1) ◽  
pp. 21-30
Author(s):  
Muhammad Jamil ◽  
Januari Frizki Bella
Keyword(s):  
Net Present Value ◽  
Rate Of Return ◽  
Internal Rate Of Return ◽  
Present Value ◽  
Internal Rate

Adapun tujuan dari Penelitian ini adalah untuk mengetahui kelayakan usaha industri pengolahan kecap Aneka Guna apabila dilihat dari segi kelayakan finansial. Penelitian ini menggunakan metode studi kasus. Lokasi penelitian yaitu di Kota Langsa dengan pertimbangan bahwa lokasi tersebut merupakan daerah yang terdapat industri pengolahan kecap asin dan mudah di jangkau oleh penulis. Waktu penelitian dilaksanakan pada Bulan Juni - Oktober 2014. Tenaga kerja yang digunakan berjumlah 27 orang, 20 tenaga kerja pria dan 7 orang tenaga kerja wanita. Jumlah penggunaan tenaga kerja selama 5 tahun sebesar 3759 HKP. Total biaya produksi yang dikeluarkan oleh pengusaha dalam usaha pembuatan kecap didaerah penelitian selama 5 tahun adalah Rp. 2.076.988.000,-. Pendapatan kotor yang diperoleh pengusaha sebesar Rp. 8.199.690.000,- dan pendapan bersih yang diperoleh sebesar Rp. 6.122.702.000,-                 Kota Langsa hanya memiliki 1 pengusaha pengolahan kecap asin dan dijadikan sebagai pengusaha sampel yaitu usaha industri pengolahan kecap asin Aneka Guna. Hasil perhitungan di peroleh Net Present Value (NPV) sebesar Rp. 263.281.290 (lebih besar dari nol), sedangkan Internal Rate of Return (IRR) sebesar 84% lebih besar dari tingkat bunga yang berlaku (D.F. = 18%), sedangkan Net B/C Ratio sebesar 3,27 (lebih dari pada 1) dan Pay Back Priod (PBP) 1 Tahun 6 Bulan (lebih kecil dari umur ekonomis).  

EVALUASI TERHADAP PENGELOLAAN SAMPAH DALAM MENINGKATKAN PELAYANAN ASET DI KOTA PEMATANGSIANTAR

2017 ◽  
Vol 13 (3) ◽  
pp. 240
Author(s):  
Novdin M Sianturi
Keyword(s):  
Net Present Value ◽  
Payback Period ◽  
Rate Of Return ◽  
Cost Ratio ◽  
Internal Rate Of Return ◽  
Present Value ◽  
Benefit Cost Ratio ◽  
Internal Rate ◽  
Benefit Cost

Abstrak: Pengelolaan sampah di Kota Pematangsiantar masih bertumpu pada pendekatan akhir (kumpul-angkut-buang), dengan tingkat pelayanan yang rendah, sehingga untuk meningkatkan pelayanan sampah, perlu dilakukan pemilahan di tempat penampungan sementara (TPS). Penelitian ini bertujuan untuk mengkaji sistem pengelolaan sampah dengan melakukan pemilihan di TPS dapat meningkatkan pelayanan aset persampahan sampai tahun  2015 secara teknis operasional dan dari aspek keuangan. Analisa teknis operasional aset pengelolaan sampah mulai dari pewadahan, pengumpulan dan pengangkutan sedangkan analisa keuangan dan analisa kelayakan menggunakan Net Present Value, Internal Rate of Return, Benefit/Cost Ratio, dan Payback Period. Dari hasil analisa tersebut diperoleh suatu sistem pengelolaan sampah dengan pemilihan di TPS berdasarkan zona pelayanan dengan skala prioritas secara bertahap daritahun 2013-2017, dapat meningkatkan cakupan pelayanan sampah eksisting rata-rata 6,69 %, cakupan pelayanan TPS eksisting rata-rata 8,29 %, dan cakupan pelayanan truk pengangkut sampah eksisting rata-rata 12,03 %. Investasinya layak, diperoleh Net Cashflow pada tahun 2020 sebesar Rp 1.720.242.284,-, NPV suku bunga 15 % bernilai positif, IRR > MARR 15 %,  B/C Ratio > 1, dan PP 4,7 tahun, lebih pendek dari periode investasi 10 tahun. Dari Metode penelitian ini maka pengumpulan data, observasi lapangan dan pengukuran contoh timbulan sampah dengan sampel 4 TPS perumahan yang terlayani pengangkutan.

TINJAUAN STUDI KELAYAKAN USAHA BADAN USAHA MILIK DESA (NAGARI) KAMANG HILIA SEJAHTERA KENAGARIAN KAMANG HILIA, KECAMATAN KAMANG MAGEK, KABUPATEN AGAM, PROVINSI SUMATERA BARAT

2018 ◽  
Vol 3 (2) ◽  
pp. 160
Author(s):  
Halkadri Fitra ◽  
Salma Taqwa ◽  
Charoline Cheisviyanny ◽  
Abel Tasman ◽  
Nurzi Sebrina
Keyword(s):  
Cash Flow ◽  
Net Present Value ◽  
Average Rate ◽  
Flow Analysis ◽  
Payback Period ◽  
Rate Of Return ◽  
Internal Rate Of Return ◽  
Present Value ◽  
Internal Rate

Penelitian ini bertujuan untuk melihat kelayakan aspek keuangan usaha grosir sembako Badan Usaha Milik Desa (Nagari) Kamang Hilia Sejahtera di Kenagarian Kamang Hilia Kecamatan Kamang Magek Kabupaten Agam Provinsi Sumatera Barat yang dilakukan pada tahun 2018. Penelitian bersifat deskriptif kuantitatif dengan menggunakan metode cash flow analysis, payback period, net present value, profitability index, internal rate of return, dan average rate of return. Hasil penelitian menunjukkan bahwa nilai net cash flow Badan Usaha Milik Desa (Nagari) Kamang Hilia Sejahtera adalah positif yaitu Rp.21.774.000, nilai payback period adalah 1,15 tahun, nilai net present value positif sebesar Rp.10.680.034,47, nilai profitability index adalah positif 1,37, sedangkan nilai internal rate of return adalah 46,7% dan nilai average rate of return adalah 57,23%. Berdasarkan standar penilaian maka semua metode yang digunakan memberikan kesimpulan bahwa usaha grosir sembako milik Badan Usaha Milik Desa (Nagari) Kamang Hilia Sejahtera dalam kategori layak untuk dilaksanakan.

Analisis Kelayakan Finansial Usaha Ternak Ayam Kampung Super (Studi Kasus pada Peternakan Suparlan di Desa Jojog Kecamatan Pekalongan Kabupaten Lampung Timur)

1970 ◽  
Vol 3 (1) ◽  
Author(s):  
Fikri Fathurahman Aziz
Keyword(s):  
Return On Investment ◽  
Net Present Value ◽  
Secondary Data ◽  
Payback Period ◽  
Rate Of Return ◽  
Primary Data ◽  
Cost Ratio ◽  
Internal Rate Of Return ◽  
Present Value ◽  
Internal Rate

This study aims to analyze financially (net present value, revenue cost ratio, internal rate of return, break event point, return on investment and payback period) feasibility of kampung super chicken farming Mr. Suparlan in Jojog village, district Pekalongan, East Lampung regency. The data used in the form of quantitative and qualitative data sourced from the primary data and secondary data which is then analyzed descriptively. Based on the analysis, it is known that kampung super farm is financially feasible to cultivate. This is indicated by the positive value of net present value (NPV) of Rp 186,568,517, revenue ratio (RCR) 1.59, internal rate of return (IRR) of 135.82%, return on investment (ROI) of 43%, and the value of payback period (PP) of 0.50. Keywords: financial feasibility, kampung chicken, chicken farm

scholarly journals Flora of Espírito Santo: Psidium (Myrtaceae)

Rodriguésia ◽  
2017 ◽  
Vol 68 (5) ◽  
pp. 1791-1805 ◽  
Author(s):  
Amélia C. Tuler ◽  
Tatiana T. Carrijo ◽  
Márcia F.S. Ferreria ◽  
Ariane L. Peixoto
Keyword(s):  
Species Richness ◽  
Protected Areas ◽  
Sea Level ◽  
The State ◽  
Agricultural Expansion ◽  
Herbarium Specimens ◽  
Espírito Santo ◽  
Lowland Forests ◽  
Atlantic Rainforest Biome ◽  
Espirito Santo

Abstract This study presents a floristic-taxonomic treatment of Psidium in the state of Espírito Santo, and is a result of fieldwork combined with analyses of herbarium specimens. Fourteen species of the genus were recognized in Espírito Santo state (P. brownianum, P. cattleianum, P. cauliflorum, P. guajava, P. guineense, P. longipetiolatum, P. myrtoides, P. oblongatum, P. oligospermum, P. ovale, P. rhombeum, P. rufum P. sartorianum, and Psidium sp.), accounting for about 34% of the species richness estimated for the genus in the Atlantic Rainforest biome. The species occur predominantly in lowland forests up to 700 meters above sea level. These areas are highly threatened due to urbanization of coastal areas and agricultural expansion in the state Espírito Santo. Therefore, the conservation of Psidium species in this state requires the creation of more lowland protected areas.

scholarly journals Business plan for a Zen garden

Agricultura ◽  
2015 ◽  
Vol 12 (1-2) ◽  
pp. 1-7
Author(s):  
Maja Žibrat ◽  
Karmen Pažek ◽  
Vesna Weingerl
Keyword(s):  
Net Present Value ◽  
Business Plan ◽  
Market Analysis ◽  
Rate Of Return ◽  
Theme Park ◽  
Internal Rate Of Return ◽  
Present Value ◽  
Business Opportunity ◽  
Internal Rate ◽  
Financial Aspect

AbstractThe placement of a theme park in the form of a Zen garden, as a business opportunity in the Slovenian rural area, is discussed. The design of the garden, with all the major points of a standard business plan, is accurately presented, with a description of the business, branch, and services, market analysis, marketing strategy, financial projections, and a plan of the work and activities. The financial aspect is presented as the amount of investment, net present value, and internal rate of return. The amount of investment is estimated at € 14.891, which should be reimbursed within 4 years of operations. The estimated internal rate of return is estimated at 16.86%. Part of the study is the market analysis - conduction of a survey into knowledge of, and interest in, Zen and Zen gardens. The principles of landscape ecology are respected, as the Zen garden would be set in the woods and will blend seamlessly into the landscape.

Sign in / Sign up

Export Citation Format

Share Document