scholarly journals Financial Analysis of Fishing Boat Rental Business at Kenyamukan Hamlet, District of North Sangatta, Regency of East Kutai

Author(s):  
Rosdianto Rosdianto

Research aimed to determine the actual condition of fishing boat rental business, determined the profit earned by the entrepreneur of fishing boat rentals, and determine financial feasibility based on the criteria of investment discounted, including NPV, IRR, NBCR and Payback Period on fishing boat rental business in Kenyamukan county, District of North Sangatta, East Kutai Regency. Sampling was conducted by survey method and 10 person’s respondents. Research results showed the actual condition of fishing boat rental business its has been exist for 5 years, assisted by one crew (crew) and the rental cost its varies for Sangatta IDR 1,000,000 per trip, Miang Island IDR 2,000,000 per trip, Bira-Birahan IDR 4,000,000 per trip, Sekrat IDR 1,500,000 per trip, Teluk Lombok Rp 1,000,000 per trip, Manubar IDR 3,500,000 per trip and Sandaran IDR 6,000,000 per trip. Profit was earned from these businesses an average IDR 4,008,902 per month per respondent and an average IDR 48,106,825 per year per respondent. By the finacial a Fishing boat rental business in Kenyamukan County its reasonably to expanded at the present and future, this is evidenced by the value of the investment criteria that NPV = IDR. 316 079 901, IRR = 100%, Net BCR = 4.17, Pp = 1 year.

Author(s):  
John E.H.J. Foeh ◽  
Reyner Tekad Tuera

Fish as a natural resource has a very high potential as a source of foreign exchange and income. Arrest of the proper techniques of some fish species will provide optimal benefits. The objective of this study is to analyze the financial feasibility of tuna fishing of PT Serena Marine in area of North Sulawesi Sea. Through certain assumptions and calculations of financial feasibility with present value concept (NPV, BCR and IRR) and profitability ratios such as ROA, ROI and ROE, also break-even point, and payback period. The result showed that, this business activity will be feasible and profitable. The results show that based on those profitability indicators were above 1%, NPV calculated is positive, BCR is 1.62 or > 1 while IRR is 46 % and greater than discounted interest rate using in this financial analysis, Payback period will be achieved on the year 25thmonths or after 2 years of operations. It shows the activity of tuna fishing by PT Serena Marine, is feasible in financial aspect.


2017 ◽  
Vol 12 (2) ◽  
pp. 29-40
Author(s):  
Enny Insusanty ◽  
Ambar Tri Ratnaningsih ◽  
Sri Rahayu Prastyaningsih

Non-Timber Forest Products (NTFPs) are part of an ecosystem that has diverse roles both for the natural environment and for humans. NTFPs that are commonly used and commercialized include sandalwood, sap, gaharu, sago, rattan, aren, bamboo, medicinal plants and fruit plants. The purpose of this research is to perform financial analysis and feasibility of HHBK especially rubber and durian. The method used is survey method with purposive sampling to rubber farmer and durian in Siak Regency. The analysis of research data is descriptively qualitative. The results showed that rubber value of NPV Rp 7.076.819.809, -, BCR 2.24 and IRR 15.09% while durian has NPV Rp 738.553.324, - BCR 2.00 and IRR 13.67%. Based on the criteria of financial feasibility indicators can be concluded that the rubber cultivation and durian business financially feasible to be developed.


Author(s):  
Iftitah Hevi Riyanti ◽  
Jabal Tarik Ibrahim ◽  
Istis Baroh

Organic rise is a rice which produce organically from paddy without using fertilizer and chemical perticides. The market demand on organic rice has increased drastically and effected on promising market prospect. Lombok Kulon village is one of the area di Bondowoso district has been applied organic farming on organic rice. Tani mandiri 1 is one of farmer group who are cultivating organic rice with the certificate. The subject of research was taken at Lombok Kulon village, Wonosari regency, Bondowoso district. The method of research was descriptive qualitative with purposive sampling. The objectives of the research are: (1) to analyze the financial structure; (2) To know the criteria of financial feasibility. The quantitave analysis is purposed to analyze the aspects of financial which are cash flow, NPV (Net Present Value), IRR  (Internal Rate of Return), Net B/C Ratio, Payback Period and sensitivity analysis financial. The research showed that Unit Processing Padi Organik Tani Mandiri I was a viable unit based on the result of financial analysis. It was proved by NPV score which was Rp. 1.456.180.006 with 6 % of discount rate, the score of Net B/C Ratio was 1,65 or more than (>) 1, and IRR score was 23,80% or more than (>) 6% of bank interest rate.Organic rise is a rice which produce organically from paddy without using fertilizer and chemical perticides. The market demand on organic rice has increased drastically and effected on promising market prospect. Lombok Kulon village is one of the area di Bondowoso district has been applied organic farming on organic rice. Tani mandiri 1 is one of farmer group who are cultivating organic rice with the certificate. The subject of research was taken at Lombok Kulon village, Wonosari regency, Bondowoso district. The method of research was descriptive qualitative with purposive sampling. The objectives of the research are: (1) to analyze the financial structure; (2) To know the criteria of financial feasibility. The quantitave analysis is purposed to analyze the aspects of financial which are cash flow, NPV (Net Present Value), IRR  (Internal Rate of Return), Net B/C Ratio, Payback Period and sensitivity analysis financial. The research showed that Unit Processing Padi Organik Tani Mandiri I was a viable unit based on the result of financial analysis. It was proved by NPV score which was Rp. 1.456.180.006 with 6 % of discount rate, the score of Net B/C Ratio was 1,65 or more than (>) 1, and IRR score was 23,80% or more than (>) 6% of bank interest rate.


2017 ◽  
Vol 13 (2) ◽  
pp. 80-92 ◽  
Author(s):  
Herna Octivia Damayanti

ENGLISHMost of the fishermen in the Pecangaan village conduct small-level fishing activities. The study aimed: (1) to analyse the business investment; (2) to analyse the business financing and revenue; and (3) to analyse the financial feasibility of the fishing business in Pecangaan Village, Pati Regency. It was a quantitative-descriptive study. The study was held from March to October 2016 in Pecangaan Village, Pati Regency. The research samples were the fishermen in Pecangaan Village, numbered 55 people. The data analysis comprised descriptive analysis and financial feasibility analysis (Net Present Value, Revenue-Cost Ratio, and Payback Period. The study resulted: (1) The investment consisted of a unit of 5-10 GT boat, 15-20 HP boat machine, and gears, namely shrimp net, crab net, and trap. (2) The largest financing, as well as the revenue, were found in the regular season, then was followed by the peak season and the bad season respectively. (3) The financial analysis concludes that fishing business in Pecangaan Village is profitable and feasible. INDONESIAMayoritas nelayan di Desa Pecangaan melakukan kegiatan penangkapan ikan skala kecil. Tujuan penelitian adalah (1) untuk menganalisis investasi usaha; (2) menganalisis pembiayaan dan pendapatan usaha; (3) menganalisis kelayakan finansial usaha penangkapan ikan nelayan Desa Pecangaan Kabupaten Pati. Penelitian merupakan penelitian deskriptif kuantitatif. Waktu penelitian bulan Maret sampai Oktober 2016 di Desa Pecangaan Kabupaten Pati. Sampel penelitian yaitu nelayan Desa Pecangaan sebanyak 55 orang. Analisis data yaitu secara deskriptif dan analisis kelayakan usaha secara finansial (Net Present Value, Revenue-Cost Ratio dan Payback Period). Hasil penelitian yaitu (1) investasi terdiri dari 1 unit kapal ukuran 5-10 GT, mesin kapal berkapasitas 15-20 PK, alat tangkap terdiri dari Jaring udang, jaring rajungan dan bubu. (2) Pembiayaan terbesar, sama dengan pendapatan yaitu pada musim biasa, diikuti oleh musim puncak dan musim paceklik. (3) Analisis finansial menyatakan bahwa usaha penangkapan ikan oleh nelayan Desa Pecangaan menghasilkan keuntungan dan layak untuk dijalankan.


2018 ◽  
Vol 3 (01) ◽  
Author(s):  
Panji Prasetyo ◽  
Edy Prasetyo ◽  
Mukson Mukson

Tujuan dari penelitian ini adalah untuk menganalisis pendapatan dan profitabilitas usaha pupuk, kelayakan pengembangan usaha dari aspek pasar, teknis dan finansial pada Kelompok Usaha Pengolahan Pupuk Organik di Kabupaten Purworejo. Penelitian ini menggunakan metode survei. Metode penentuan sampel menggunakan metode sensus sebanyak 5 kelompok usaha pengolahan pupuk organik di Kabupaten Purworejo. Data dianalisis menggunakan analisis pendapatan dan profitabilitas, aspek pasar, teknis dan finansial (NPV, IRR, B/C Rasio dan Payback period). Hasil penelitian menunjukkan bahwa rata-rata produksi Pupuk Organik setiap tahun sebanyak 9,58 ton/tahun. Penerimaan pengolahan pupuk organik sebesar Rp 88.920.000/thn dan pendapatan dari usaha pengolahan Pupuk Organik sebesar Rp 62.401.300/thn. Aspek teknis menunjukkan bahwa ada beberapa parameter pupuk organik yang sudah dan belum memenuhi standar mutu. Parameter C-Organik dan pH H2O sudah memenuhi standar mutu analisis laboratorium dari BPTP (Balai Pengkajian Teknologi Pertanian) Yogyakarta, sedangkan parameter C/N rasio, N total, P2O3 total dan K2O total belum sesuai standar mutu. Selain itu, proses produksi akan menentukan kualitas dan kuantitas produk yang dihasilkan. Aspek pasar menunjukkan bahwa, produksi pupuk setiap tahunnya mengalami peningkatan produksi pada angka kisaran 13-27% tiap tahunnya. Hasil perhitungan analisis finansial menunjukkan bahwa NPV rata-rata sebesar Rp.14.181.366,6. Net B/C Rasio rata-rata sebesar 1,306. Nilai IRR sebesar 14,9%. Nilai Payback period sebesar 3,43 atau titik pengembalian investasi pada saat kegiatan usaha berjalan selama 3 tahun 4 bulan 3 hari. Hal ini menunjukkan bahwa berdasarkan kriteria finansial, usaha ini layak untuk dilaksanakan. Kata Kunci : Kelayakan usaha, profitabilitas, pendapatan, NPV, IRR, Net B/C Rasio dan Payback period dan pupuk organik The purpose of this study was to analyze the revenues and profitability of the fertilizer business, the feasibility of the business development aspects of the market, technical and financial Organic Fertilizer Processing Business Group in Purworejo. This study used a survey method. The sampling method using the census as much as 5 groups of organic fertilizer processing business in Purworejo. Data were analyzed using analysis of revenue and profitability, market aspects, technical and financial (NPV, IRR, B / C ratio and payback period). The results showed that the average production of organic fertilizer every year as much as 9.58 tons / year. Reception processing of organic fertilizer is Rp 88.92 million / yr and revenue from organic fertilizer processing business is Rp 62,401,300 / yr. The technical aspects show that there are some parameters of organic fertilizers which have and have not meet quality standards. Parameter C-Organic and pH H2O meets the quality standards of laboratory analysis of BPTP (BPTP) Yogyakarta, while the parameters of the C / N ratio, total N, P2O3 and K2O total total does not meet quality standards. Moreover, the production process will determine the quality and quantity of product produced. Aspects of the market shows that, production of fertilizers annually rebound in the number range 13-27% annually. The result of the calculation of financial analysis shows that the NPV average of Rp.14.181.366,6. Net B / C ratio is an average of 1,306. IRR of 14.9%. Value payback period of 3.43 or point of return of the investment at business activity run for 3 years and 4 months and 3 days. This shows that based on financial criteria, this effort is feasible. Keywords: Feasibility of business, profitability, revenue, NPV, IRR, Net B / C ratio and the payback period and organic fertilizers  


2017 ◽  
Vol 8 (2) ◽  
pp. 113
Author(s):  
Muhammad Dapot Parlindungan ◽  
Arti Yoesdiarti ◽  
Himmatul Miftah

Analisis kelayakan peningkatan kapasitas produksi sapi potong ini bertujuan untuk menganalisis kelayakan finansial peningkatan usaha yang akan dilakukan oleh CV Lembu Mas. CV Lembu Mas bertujuan untuk meningkatkan usaha penggemukan sapinya dari 31 ekor per tahun menjadi 501 ekor per tahun. Penelitian dilaksanakan di  CV Lembu Mas (Kelurahan Kedaung Kecamatan Sawangan Kota Depok Jawa Barat) mulai dari September sampai dengan November  2016.  Analisis finansial dilakukan untuk mengetahui kelayakan usaha yaitu besar manfaat (benefit) dan besar biaya dalam usaha ini, yang dianalisis menggunakan analisis finansial, yang terdiri dari struktur biaya dan analisis cashflow dengan kriteria NPV, Payback period. Hasil NPV yang diperoleh NPV > 0 = 789.314.098. Kriteria Laba-Rugi peningkatan kapasitas produksi memperoleh keuntungan pada tahun pertama sebesar Rp 128.440.450, tahun kedua sampai tahun kelima memperoleh keuntungan  sebesar : Rp 209.408.450. Kriteria R/C Ratio diperoleh 1,1 pada tahun petama dan 1,2 pada tahun kedua sampai tahun kelima. Berdasarkan kriteria payback period yang diperoleh lebih cepat dari umur bisnis, yaitu 1 tahun 11 bulan. Berdasarkan aspek finansial, peningkatan kapasitas produksi dikatakan layak untuk dijalankan.KATA KUNCI: analisis kelayakan, sapi potong, pengembangan usaha.  FINANCIAL FEASIBILITY STUDY OF BEEF PRODUCTION CAPACITY EXPANSION ABSTRACTThis study was aimed to analyze the feasibility of production expansion of beef at CV Lembu Mas, Depok. CV Lembu Mas intended to expand their beef production, from 31 beef to 51 beef. The study was conducted at CV Lembu Mas from September to November 2016. Financial analysis was done to assess the benefit and the cost in this business and consisted of  cost structure and cash flow analyzes using NPV and Payback Period parameters. Results showed that the NPV was NPV > 0 = Rp 789.314.098.  With profit-loss parameter, it was shown that the first year profit was Rp 128.440.450 and in year 2 to 5, the profit was Rp 209.408.450,-.  The R/ C ratios were 1.1 in the first year and 1.2 in year 2 to 5.  Payback period was 1 year 11 months, shorter than the age of the business.  Based on the results of financial and non financial analyzes, it was concluded that the expansion of production capacity was feasible.  


2018 ◽  
Vol 28 (2) ◽  
pp. 199
Author(s):  
NFN Ermiati

<p><em>Botanical pesticides is generally applied to control plant pest in organic farming systems and ginger farmers in Sumedang commonly used it in ginger cultivation. The study aimed to assess the financial feasibility and sensitivity of botanical pesticide use in big white ginger (JPB) cultivation in Tanjungkerta-Sumedang, West Java. Research was conducted in November 2013 with survey method.  Price was analyzed by converting the input and output to the price applicable in June 2017. Farmer respondents were determined randomly by selecting 20 respondents from 33 farmers of Gemahrita Farmer Group. The financial feasibility was assessed using Net Present Value (NPV), Benefit Cost Ratio (B/C) and Internal Rate of Return (IRR) analysis. Farming sensitivity was measured with  BEP (Break Event Point) of production and price.  Pest and diseases found in ginger plantation were leaf spot (</em>Phyllosticta<em> sp.) and ladybug (</em>Epilachna<em> sp), which were controlled by botanical pesticide made by the farmers from </em><em>greater galangal, citronella, neem leaf and betle vein leaf. The use of natural pesticides was financially feasible with the eligibility criteria of NPV&gt;0 (Rp 32,081,221,-), B/C Ratio &gt;1 (2.15)  and IRR 13 % above  the <em>prevailing bank rate (1.5% per month). BEP production 9,601 kg.ha<sup>-1</sup>, BEP price Rp. 1,279,-/kg, 57% below actual productivity and price.  This indicated if there was decrease in productivity and price of ginger <span style="text-decoration: underline;">&lt;</span>57%, JPB farming system using botanical pesticide was still feasible.</em> <em>J</em><em>PB farming system using self-made botanical pesticide proved profitable, environmentally friendly and safe for farmer health, hence appropriate and advantageous to be developed.</em></em></p>


2018 ◽  
Vol 18 (1) ◽  
pp. 1
Author(s):  
Ainul Mardliyah ◽  
Supriyadi Supriyadi

This study aims to: 1) Analyze the feasibility of cassava processing business into instant tiwul (KWT Tani Hidup) in Wonosari Village Pekalongan District East Lampung Regency, 2) Know the income of cassava processing into instant tiwul (KWT Tani Hidup) in Wonosari Village Pekalongan District East Lampung Regency. The method of analysis used for the first purpose is financial analysis such as NPV, IRR, Payback Period (PP), Net B / C, and BEP. The second purpose used income analysis. Research location in Wonosari Village Pekalongan District East Lampung Regency. The results of this research can be summarized as follows: 1) Cassava processing business into instant tiwul (KWT Tani Hidup) in Wonosari Village Pekalongan District East Lampung Regency is feasible to be developed and profitable when viewed from financial feasibility from Net Present Value (NPV), worthy business with a positive NPV value is Rp 38,118,538; Internal rate of return (IRR) is 98%; Gross Benefit Ratio (Gross B/C) is 1.71; Net B/C is 3.92; Profitability ratio (PR) is 1.69; Payback period (PP) is 0.1; and BEP is 1.31 ; 2) Instant tiwul business income (KWT Tani Hidup) in Wonosari Village Pekalongan District East Lampung Regency in one month is Rp. 4.460.083 / month.


2021 ◽  
Vol 5 (2) ◽  
pp. 189
Author(s):  
Wilda Mufarrijah Indah Uhrowiyah ◽  
Rizal Rizal ◽  
Abdoel Djamali

The purpose of this research was to determine alternatives of development of milk production industry in Jember Regency, to design the alternatives strategy for the development of dairy agroindustry in Jember Regency, and to examine the level of the financial feasibility of dairy agroindustry in Jember Regency. The research utilized purposive sampling in three industries: Bestcow, Susu Sehat Kaliwates, and Susu Rembangan. The analysis employed the Exponential Development Method, Analytical Hierarchy Process (AHP), and financial analysis. The Exponential Development Method showed that the potential milk product of Bestcow industry was 209.781.572, pasteurization product was 6.309.948, and yogurt was 5.433.148. The Susu Sehat industry got a value of 192.298.250 milk product, pasteurization product of 4.505.828, and yogurt was 3.122.910. Rembangan industry got a value of analysis milk product was 189.872.469, pasteurization product was 6.299.604, and yogurt was 5.344.431. Analytical Hierarchy Process (AHP) analysis showed that availability of breeding, technology, and business development were the most priority alternative strategies to be developed.Tujuan penelitian ini adalah menentukan alternatif potensi unggulan pengembangan agroindustri olahan susu sapi perah di Kabupaten Jember, mendesain strategi alternatif pengembangan agroindustri olahan susu sapi perah di Kabupaten Jember dan menentukan tingkat kelayakan finansiil agroindustri olahan susu sapi perah di Kabupaten Jember. Penelitian ini dilakukan secara purposive sampling yaitu di Perusahaan Bestcow, Susu Sehat Kaliwates dan Susu Rembangan. Teknik analisis yang digunakan adalah analisis Metode Pengembangan Eksponensial (MPE), Analytical Hierarchy Process (AHP) dan kelayakan finansial. Hasil analisis Metode Pengembangan Eksponensial (MPE) pada penelitian ini menunjukkan bahwa produk susu sapi yang paling potensial pada perusahaan Bestcow adalah susu segar kemasan 209.781.572, susu pateurisasi 6.309.948 dan yogurt 5.433.148. Pada susu sehat Kaliwates diperoleh nilai susu segar kemasan 192.298.250, pasteurisasi 4.505.828 dan yogurt 3.122.910. Susu Rembangan diperoleh nilai susu segar 189.872.469, pasteurisasi 6.299.604 dan yogurt 5.344.431. Hasil analisis Analytical Hierarchy Process (AHP) menunjukkan bahwa ketersediaan bibit sapi, ketersediaan teknologi pengolahan dan pengembangan kelembagaan usaha adalah strategi alternative yang paling prioritas untuk dikembangkan.


2018 ◽  
Vol 2 (2) ◽  
Author(s):  
Yudiana Yudiana ◽  

Abstract The object of research is PO. Pisang Suseno Bandar Lampung Chips located at Jalan Ikan kakap No. 78 Teluk Betung. PO. The problem studied was to find out the influence of financial and marketing factors on business feasibility of PO. Suseno Banana Chips in Bandar Lampung because of the business feasibility of PO. Suseno Banana Chips in Bandar Lampung business feasibility PO. Suseno Banana Chips in Bandar Lampung are declining. The research method used in this study is library research carried out by reading and studying books, scientific works and other library support related to this research and field research conducted by examining directly on PO. Suseno chips in Bandar Lampung through interview methods and questionnaires related to financial and marketing factors to the business feasibility of Suseno Keripik in Bandar Lampung. The results showed that the influence of financial and marketing factors on business feasibility of PO. Suseno Chips in Bandar Lampung, Based on calculations and research results from several financial feasibility criteria, it can be seen that the Net Present Value (NPV) is 226,745,626 and the Profitability Index (PI) is 1.87, the Internal Rate of Return (IRR) is 40.47% and Payback period (PP) for 2 years 23 days. This business should be developed in the direction of a larger processing industry given the products of PO chips. Suseno is a product that is quite popular with the community and this business can be used as an example by various parties who want to pursue similar businesses.


Sign in / Sign up

Export Citation Format

Share Document